Fiscal first quarter Net Bookings were $1.39 billion, slightly above Company’s guidance range


Company updates fiscal year 2027 outlook and reiterates expectation for Net Bookings of $8.0 to $8.2 billion

NEW YORK–(BUSINESS WIRE)–Aug. 7, 2026–
Take-Two Interactive Software, Inc. (NASDAQ:TTWO) today reported results for the first quarter of its fiscal year 2027, ended June 30, 2026. For further information, please see the first quarter fiscal 2027 results slide deck posted to the Company’s investor relations website at take2games.com/ir.


CEO Comments


Strauss Zelnick, Chairman and CEO of Take-Two Interactive, stated: “Our excellent first quarter results reflect the power of our portfolio and disciplined execution across all of our labels. With these positive trends and excitement around the November 19th launch of Grand Theft Auto VI, we are reiterating our Fiscal 2027 Net Bookings outlook of $8.0 to $8.2 billion. Looking further ahead, we expect to sustain this new level of scale and generate strong cash flows, setting us on a path to deliver continued growth and long-term shareholder returns.”


First Quarter Fiscal 2027 Financial and Operational Highlights




Total Net Bookings* decreased 3% to $1.39 billion compared to $1.42 billion during last year’s fiscal first quarter.


Net Bookings from recurrent consumer spending** decreased 1% and accounted for 84% of total Net Bookings.



The largest contributors to Net Bookings were NBA® 2K, the Grand Theft Auto® series, Toon Blast™, Match Factory!™, Empires & Puzzles™, the Red Dead Redemption® series, Words With Friends™, Color Block Jam™, WWE® 2K, Zynga Poker™, and Toy Blast™.








GAAP net revenue was $1.53 billion, compared to $1.50 billion in last year’s fiscal first quarter.


Recurrent consumer spending** increased 3% and accounted for 84% of total GAAP net revenue.



The largest contributors to GAAP net revenue were NBA 2K, the Grand Theft Auto series, Toon Blast, Empires & Puzzles, Match Factory!, the Red Dead Redemption series, Words With Friends, Color Block Jam, WWE 2K, Zynga Poker, and Merge Dragons™.








GAAP net loss was $34.1 million, or $0.18 per share, as compared to $11.9 million, or $0.07 per share, for the comparable period last year. Cost of revenue included a $43.4 million impairment charge related to the Company’s decision not to proceed with further development of an unannounced title in its pipeline from a third-party developer.



* Net Bookings is our operational metric and defined as the net amount of products and services sold digitally or sold-in physically during the period, and includes licensing fees, merchandise, in-game advertising, strategy guides and publisher incentives.

** Recurrent consumer spending is generated from ongoing consumer engagement and includes virtual currency, add-on content, in-game purchases and in-game advertising.


First Quarter Fiscal 2027 Financial Results


The following data is used internally by the Company’s management and Board of Directors to adjust the Company’s GAAP and Non-GAAP financial results in order to facilitate comparison of its operating performance between periods and to better understand its core business:





 






 






Three Months Ended June 30, 2026








 






 






 






 






Financial Data








in millions






 






Statement of Operations






 






Change in deferred net revenue and related cost of revenue






 






Stock-based compensation






 






Amortization of acquired intangibles






 






Business acquisition






 






Other (a)








GAAP






 






 






 






 






 






 






 






 






 






 






 






 








Total net revenue






 






$






1,533.9






 






(148.0)






 






 






 






 






 






 






 






 








Cost of revenue






 






 






651.4






 






(15.6)






 






(3.1)






 






(154.9)






 






 






 






 








Gross profit






 






 






882.5






 






(132.4)






 






3.1






 






154.9






 






 






 






 








Operating expenses






 






 






918.0






 






 






 






(82.9)






 






(13.5)






 






(2.4)






 






 








(Loss) income from operations






 






 






(35.5)






 






(132.4)






 






86.0






 






168.4






 






2.4






 






 








Interest and other, net






 






 






(13.8)






 






0.4






 






 






 






 






 






2.2






 






3.2








(Loss) income before income taxes






 






 






(49.3)






 






(132.0)






 






86.0






 






168.4






 






4.6






 






3.2








 






 






 






 






 






 






 






 






 






 






 






 






 








Non-GAAP






 






 






 






 






 






 






 






 






 






 






 






 








EBITDA






 






 






167.0






 






(132.0)






 






86.0






 






 






 






2.9






 






3.2









The above table utilizes a management tax rate of 18%



Share count used to calculate management reporting diluted net income per share is 187.8 million



(a) Other includes adjustments for (i) the revaluation of the Turkish Lira against the U.S. Dollar, (ii) fair value adjustments related to certain equity investments, and (iii) a gain from the sale of marketable securities.


Outlook for Fiscal Year 2027


Take-Two is updating its outlook for the fiscal year and providing its initial outlook for its fiscal second quarter ending September 30, 2026:


Fiscal Year Ending March 31, 2027


The Company is also providing selected data, which is used internally by its management and Board of Directors to adjust the Company’s GAAP and Non-GAAP financial outlook in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:





 






 






Fiscal Year Ending March 31, 2027








 






 






 






 






Financial Data








$ in millions except for per share amounts






 






Outlook (b)






 






Change in deferred net revenue and related cost of revenue






 






Stock-based compensation






 






Amortization of acquired intangibles






 






Other








GAAP






 






 






 






 






 






 






 






 






 






 








Total net revenue






 






$7,900 to $8,100






 






$100






 






 






 






 






 






 








Cost of revenue






 






$3,538 to $3,658






 






$(10)






 






$(83)






 






$(567)






 






 








Operating expenses






 






$4,150 to $4,170






 






 






 






$(349)






 






$(51)






 






 








Interest and other, net






 






$53






 






 






 






 






 






 






 






$(8)








Income before income taxes






 






$159 to $219






 






$110






 






$432






 






$618






 






$8








Net income






 






$104 to $143






 






 






 






 






 






 






 






 








Diluted net income per share






 






$0.55 to $0.75






 






 






 






 






 






 






 






 








Net cash provided by operating activities






 






over $1,000






 






 






 






 






 






 






 






 








Capital expenditures






 






approximately $290






 






 






 






 






 






 






 






 








 






 






 






 






 






 






 






 






 






 






 








Non-GAAP






 






 






 






 






 






 






 






 






 






 








EBITDA






 






$993 to $1,053






 






$110






 






$432






 






 






 






 








 






 






 






 






 






 






 






 






 






 






 








Operational metric






 






 






 






 






 






 






 






 






 






 








Net Bookings






 






$8,000 to $8,200






 






 






 






 






 






 






 






 









Management reporting tax rate anticipated to be 18%



Share count used to calculate GAAP and management reporting diluted net income per share is expected to be 189.4 million



(b) The individual components of the financial outlook may not foot to the totals, as the Company does not expect actual results for every component to be at the low end or high end of the outlook range simultaneously.


Fiscal Second Quarter Ending September 30, 2026


The Company is also providing selected data, which is used internally by its management and Board of Directors to adjust the Company’s GAAP and Non-GAAP financial outlook in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:





 






 






Three Months Ending September 30, 2026








 






 






 






 






Financial Data








$ in millions except for per share amounts






 






Outlook (b)






 






Change in deferred net revenue and related cost of revenue






 






Stock-based compensation






 






Amortization of acquired intangibles






 






Other








GAAP






 






 






 






 






 






 






 






 






 






 








Total net revenue






 






$1,420 to $1,470






 






$200






 






 






 






 






 






 








Cost of revenue






 






$622 to $638






 






$10






 






$(4)






 






$(136)






 






 








Operating expenses






 






$1,009 to $1,019






 






 






 






$(86)






 






$(13)






 






 








Interest and other, net






 






$13






 






 






 






 






 






 






 






$(1)








(Loss) income before income taxes






 






$(224) to $(200)






 






$190






 






$90






 






$149






 






$1








Net (loss) income






 






$(157) to $(140)






 






 






 






 






 






 






 






 








Net (loss) income per share






 






$(0.84) to $(0.75)






 






 






 






 






 






 






 






 








 






 






 






 






 






 






 






 






 






 






 








Non-GAAP






 






 






 






 






 






 






 






 






 






 








EBITDA






 






$(20) to $4






 






$190






 






$90






 






 






 






 








 






 






 






 






 






 






 






 






 






 






 








Operational metric






 






 






 






 






 






 






 






 






 






 








Net Bookings






 






$1,620 to $1,670






 






 






 






 






 






 






 






 









Management reporting tax rate anticipated to be 18%



Share count used to calculate GAAP net loss per share is expected to be 187.1 million



Share count used to calculate management reporting diluted net income per share is expected to be 188.5 million



(b) The individual components of the financial outlook may not foot to the totals, as the Company does not expect actual results for every component to be at the low end or high end of the outlook range simultaneously.


Key assumptions and dependencies underlying the Company’s outlook include: a continuation of the current economic backdrop; the timely delivery of the titles included in this financial outlook; continued growth in the installed base of PlayStation 5 and Xbox Series X|S; the ability to develop and publish products that capture market share for these current generation systems while also leveraging opportunities on PC, mobile and other platforms; factors affecting our performance on mobile, such as player acquisition costs; our ongoing focus on our live services portfolio and new game pipeline; and stable foreign exchange rates. See also “Cautionary Note Regarding Forward Looking Statements” below.


Product Releases


The following have been released since April 1, 2026:





Label






Product






Platforms






Release Date








Rockstar Games






Grand Theft Auto Online Kortz Center Heist Summer Update






PS4, PS5, Xbox One, Xbox Series X|S, PC






July 14, 2026







Take-Two’s future lineup announced to-date includes:





Label






Product






Platforms






Release Date








2K






NBA 2K27






PS5, Xbox Series X|S, Switch 2, PC






September 4, 2026








Rockstar Games






Grand Theft Auto VI






PS5, Xbox Series X|S






November 19, 2026








2K






PGA TOUR 2K27






TBA






TBA








2K






WWE 2K27






TBA






TBA








Zynga






Top Goal






iOS, Android






TBA








Zynga






CSR 3






iOS, Android






TBA








Ghost Story Games






Judas






PS5, Xbox Series X|S, PC






TBA








2K






Project ETHOS






TBA






TBA








2K






BioShock next iteration






TBA






TBA







Conference Call


Take-Two will host a conference call today at 8:00 a.m. Eastern Time to review these results and discuss other topics. The call can be accessed by dialing (833) 461-5787 (Meeting ID: 773792521). A live listen-only webcast of the call will be available by visiting http://ir.take2games.com and a replay will be available following the call at the same location.


Non-GAAP Financial Measure

In addition to reporting financial results in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses a Non-GAAP measure of financial performance: EBITDA, which is defined as GAAP net income (loss) excluding interest income (expense), provision for (benefit from) income taxes, depreciation expense, and amortization and impairment of acquired intangibles.


The Company’s management believes it is important to consider EBITDA, in addition to net income, as it removes the effect of certain non-cash expenses, debt-related charges, and income taxes. Management believes that, when considered together with reported amounts, EBITDA is useful to investors and management in understanding the Company’s ongoing operations and in analysis of ongoing operating trends and provides useful additional information relating to the Company’s operations and financial condition.


This Non-GAAP financial measure is not intended to be considered in isolation from, as a substitute for, or superior to, GAAP results. This Non-GAAP financial measure may be different from similarly titled measures used by other companies. In the future, Take-Two may also consider whether other items should also be excluded in calculating this Non-GAAP financial measure used by the Company. Management believes that the presentation of this Non-GAAP financial measure provides investors with additional useful information to measure Take-Two’s financial and operating performance. In particular, this measure facilitates comparison of our operating performance between periods and may help investors to understand better the operating results of Take-Two. Internally, management uses this Non-GAAP financial measure in assessing the Company’s operating results and in planning and forecasting. A reconciliation of this Non-GAAP financial measure to the most comparable GAAP measure is contained in the financial tables to this press release.


Final Results


The financial results discussed herein are presented on a preliminary basis; final data will be included in Take-Two’s Quarterly Report on Form 10-Q for the period ended June 30, 2026.


About Take-Two Interactive Software


Headquartered in New York City, Take-Two Interactive Software, Inc. is a leading developer, publisher, and marketer of interactive entertainment for consumers around the globe. We develop and publish products principally through Rockstar Games, 2K, and Zynga. Our strategy is to create hit entertainment experiences, delivered on every platform relevant to our audience through a variety of sound business models. Our pillars – creativity, innovation, and efficiency – guide us as we strive to create the highest quality, most captivating experiences for our consumers. The Company’s common stock is publicly traded on NASDAQ under the symbol TTWO. For more corporate and product information please visit our website at http://www.take2games.com.


All trademarks and copyrights contained herein are the property of their respective holders.


Cautionary Note Regarding Forward-Looking Statements


The statements contained herein, which are not historical facts, including statements relating to Take-Two Interactive Software, Inc.’s (“Take-Two,” the “Company,” “we,” “us,” or similar pronouns) outlook, are considered forward-looking statements under federal securities laws and may be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” or words of similar meaning and include, but are not limited to, statements regarding the outlook for our future business and financial performance. Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties, including risks relating to the timely release and significant market acceptance of our games; the risks of conducting business internationally, including as a result of unforeseen geopolitical events; the impact of changes in interest rates by the Federal Reserve and other central banks, including on our short-term investment portfolio; the impact of inflation; volatility in foreign currency exchange rates; our dependence on key management and product development personnel; our dependence on our NBA 2K and Grand Theft Auto products and our ability to develop other hit titles; our ability to leverage opportunities on PlayStation®5 and Xbox Series X|S; factors affecting our mobile business, such as player acquisition costs; and the ability to maintain acceptable pricing levels on our games.


Other important factors and information are contained in the Company’s most recent Annual Report on Form 10-K, including the risks summarized in the section entitled “Risk Factors,” the Company’s most recent Quarterly Report on Form 10-Q, and the Company’s other periodic filings with the SEC, which can be accessed at www.take2games.com. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.




 



TAKE-TWO INTERACTIVE SOFTWARE, INC.








CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)








(in millions, except per share amounts)








 






 






 






 






 








 






 






Three Months Ended June 30,








 






 






 






2026






 






 






 






2025






 








Net revenue:






 






 






 






 








Game






 






$






1,422.8






 






 






$






1,382.5






 








Advertising






 






 






111.1






 






 






 






121.3






 








Total net revenue






 






 






1,533.9






 






 






 






1,503.8






 








Cost of revenue:






 






 






 






 








Product costs






 






 






187.8






 






 






 






210.4






 








Game intangibles






 






 






154.3






 






 






 






158.5






 








Software development costs and royalties






 






 






135.1






 






 






 






30.1






 








Licenses






 






 






99.5






 






 






 






70.9






 








Internal royalties






 






 






74.7






 






 






 






88.9






 








Total cost of revenue






 






 






651.4






 






 






 






558.8






 








Gross profit






 






 






882.5






 






 






 






945.0






 








Selling and marketing






 






 






369.7






 






 






 






409.2






 








Research and development






 






 






273.8






 






 






 






256.4






 








General and administrative






 






 






226.3






 






 






 






207.4






 








Depreciation and amortization






 






 






48.2






 






 






 






50.4






 








Total operating expenses






 






 






918.0






 






 






 






923.4






 








(Loss) income from operations






 






 






(35.5






)






 






 






21.6






 








Interest and other, net:






 






 






 






 








Interest income






 






 






22.8






 






 






 






16.5






 








Interest expense






 






 






(30.4






)






 






 






(38.9






)








Other income/(expense), net






 






 






(6.2






)






 






 






(13.0






)








Interest and other, net






 






 






(13.8






)






 






 






(35.4






)








Loss before income taxes






 






 






(49.3






)






 






 






(13.8






)








Benefit from income taxes






 






 






(15.2






)






 






 






(1.9






)








Net loss






 






$






(34.1






)






 






$






(11.9






)








 






 






 






 






 








Loss per share:






 






 






 






 








Basic and diluted loss per share






 






$






(0.18






)






 






$






(0.07






)








Weighted average shares outstanding






 






 






 






 








Basic






 






 






186.2






 






 






 






180.8






 















 





TAKE-TWO INTERACTIVE SOFTWARE, INC.








CONDENSED CONSOLIDATED BALANCE SHEETS








(in millions, except per share amounts)











 



 






 






June 30, 2026






 






March 31, 2026








 






 






(Unaudited)






 






 








ASSETS






 






 






 






 








Current assets:






 






 






 






 








Cash and cash equivalents






 






$






1,364.9






 






 






$






1,545.5






 








Short-term investments






 






 






461.7






 






 






 






443.8






 








Restricted cash and cash equivalents






 






 






14.0






 






 






 






13.2






 








Accounts receivable, net of allowances of $0.8 and $0.9 at June 30, 2026 and March 31, 2026, respectively






 






 






606.9






 






 






 






737.0






 








Software development costs and licenses






 






 






36.0






 






 






 






68.8






 








Contract assets






 






 






69.7






 






 






 






89.7






 








Prepaid expenses and other






 






 






403.9






 






 






 






301.5






 








Total current assets






 






 






2,957.1






 






 






 






3,199.5






 








Fixed assets, net






 






 






429.6






 






 






 






445.4






 








Right-of-use assets






 






 






321.9






 






 






 






334.6






 








Software development costs and licenses, net of current portion






 






 






2,395.0






 






 






 






2,277.5






 








Goodwill






 






 






1,060.9






 






 






 






1,061.9






 








Other intangibles, net






 






 






1,493.6






 






 






 






1,653.2






 








Long-term restricted cash and cash equivalents






 






 






67.2






 






 






 






79.4






 








Other assets






 






 






338.9






 






 






 






331.7






 








Total assets






 






$






9,064.2






 






 






$






9,383.2






 








LIABILITIES AND STOCKHOLDERS’ EQUITY






 






 






 






 








Current liabilities:






 






 






 






 








Accounts payable






 






$






179.5






 






 






$






211.0






 








Accrued expenses and other current liabilities






 






 






914.3






 






 






 






1,117.8






 








Deferred revenue






 






 






988.4






 






 






 






1,159.9






 








Lease liabilities






 






 






71.5






 






 






 






70.1






 








Short-term debt, net






 






 






629.9






 






 






 






30.0






 








Total current liabilities






 






 






2,783.6






 






 






 






2,588.8






 








Long-term debt, net






 






 






1,889.8






 






 






 






2,488.0






 








Non-current deferred revenue






 






 






26.1






 






 






 






29.7






 








Non-current lease liabilities






 






 






353.5






 






 






 






370.2






 








Non-current software development royalties






 






 






71.1






 






 






 






84.5






 








Deferred tax liabilities, net






 






 






197.9






 






 






 






182.3






 








Other long-term liabilities






 






 






133.8






 






 






 






128.8






 








Total liabilities






 






$






5,455.8






 






 






$






5,872.3






 








Stockholders’ equity:






 






 






 






 








Preferred stock, $0.01 par value, 5.0 shares authorized: no shares issued and outstanding at June 30, 2026 and March 31, 2026






 






 






—






 






 






 






—






 








Common stock, $0.01 par value, 300.0 and 300.0 shares authorized; 210.7 and 209.1 shares issued and 187.0 and 185.4 outstanding at June 30, 2026 and March 31, 2026, respectively






 






 






2.1






 






 






 






2.1






 








Additional paid-in capital






 






 






12,095.8






 






 






 






11,953.7






 








Treasury stock, at cost; 23.7 and 23.7 common shares at June 30, 2026 and March 31, 2026, respectively






 






 






(1,020.6






)






 






 






(1,020.6






)








Accumulated deficit






 






 






(7,391.1






)






 






 






(7,357.0






)








Accumulated other comprehensive loss






 






 






(77.8






)






 






 






(67.3






)








Total stockholders’ equity






 






$






3,608.4






 






 






$






3,510.9






 








Total liabilities and stockholders’ equity






 






$






9,064.2







 






$






9,383.2






 















 





TAKE-TWO INTERACTIVE SOFTWARE, INC.








CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)








(in millions)








 






 






 






 






 








 






 






Three Months Ended June 30,








 






 






 






2026






 






 






 






2025






 








Operating activities:






 






 






 






 








Net loss






 






$






(34.1






)






 






$






(11.9






)








Adjustments to reconcile net loss to net cash used in operating activities:






 






 






 






 








Amortization and impairment of software development costs and licenses






 






 






107.5






 






 






 






46.1






 








Stock-based compensation






 






 






86.0






 






 






 






40.7






 








Noncash lease expense






 






 






14.5






 






 






 






13.1






 








Amortization and impairment of intangibles






 






 






168.5






 






 






 






174.8






 








Depreciation






 






 






40.1






 






 






 






42.1






 








Interest expense






 






 






30.4






 






 






 






38.9






 








Other, net






 






 






6.7






 






 






 






16.9






 








Changes in assets and liabilities:






 






 






 






 








Accounts receivable






 






 






130.0






 






 






 






114.8






 








Software development costs and licenses






 






 






(173.0






)






 






 






(164.6






)








Prepaid expenses, other current and other non-current assets






 






 






(104.6






)






 






 






(43.5






)








Deferred revenue






 






 






(174.9






)






 






 






(72.3






)








Accounts payable, accrued expenses and other liabilities






 






 






(265.9






)






 






 






(239.8






)








Net cash used in operating activities






 






 






(168.8






)






 






 






(44.7






)








Investing activities:






 






 






 






 








Change in bank-time deposits






 






 






(17.9






)






 






 






(0.7






)








Purchases of fixed assets






 






 






(25.0






)






 






 






(25.1






)








Purchases of long-term investments






 






 






(4.9






)






 






 






(6.6






)








Asset acquisitions






 






 






(15.8






)






 






 






(4.4






)








Proceeds from sale of marketable securities






 






 






11.2






 






 






 






—






 








Net cash used in investing activities






 






 






(52.4






)






 






 






(36.8






)








Financing activities:






 






 






 






 








Tax payment related to net share settlements on restricted stock awards






 






 






(1.3






)






 






 






(1.3






)








Issuance of common stock






 






 






31.8






 






 






 






1,219.6






 








Repayment of debt






 






 






—






 






 






 






(600.0






)








Net cash provided by financing activities






 






 






30.5






 






 






 






618.3






 








Effects of foreign currency exchange rates on cash, cash equivalents, and restricted cash and cash equivalents






 






 






(1.3






)






 






 






20.2






 








Net change in cash, cash equivalents, and restricted cash and cash equivalents






 






 






(192.0






)






 






 






557.0






 








Cash, cash equivalents, and restricted cash and cash equivalents, beginning of year (1)






 






 






1,638.1






 






 






 






1,559.2






 








Cash, cash equivalents, and restricted cash and cash equivalents, end of period (1)






 






$






1,446.1






 






 






$






2,116.2






 















 



(1) Cash, cash equivalents and restricted cash and cash equivalents shown on our Condensed Consolidated Statements of Cash Flow includes amounts in the Cash and cash equivalents, Restricted cash and cash equivalents, and Long-term restricted cash and cash equivalents on our Condensed Consolidated Balance Sheet.











 



TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES








Net Revenue and Net Bookings by Content, Platform Mix, Distribution Channel, and Geographic Region








(in millions)






 






 






 






 






 






 






 






 








 






 






Three Months Ended June 30, 2026






 






Three Months Ended June 30, 2025








 






 






Amount






 






% of total






 






Amount






 






% of total








Net revenue by content






 






 






 






 






 






 






 






 








Recurrent consumer spending






 






$






1,289.8






 






84 %






 






$






1,256.1






 






84 %








Full game and other






 






 






244.1






 






16 %






 






 






247.7






 






16 %








Total Net revenue






 






$






1,533.9






 






100 %






 






$






1,503.8






 






100 %








 






 






 






 






 






 






 






 






 








Net Bookings by content






 






 






 






 






 






 






 






 








Recurrent consumer spending






 






$






1,169.4






 






84 %






 






$






1,183.5






 






83 %








Full game and other






 






 






216.5






 






16 %






 






 






239.6






 






17 %








Total Net Bookings






 






$






1,385.9






 






100 %






 






$






1,423.1






 






100 %








 






 






 






 






 






 






 






 






 








 






 






Three Months Ended June 30, 2026






 






Three Months Ended June 30, 2025








 






 






Amount






 






% of total






 






Amount






 






% of total








Net revenue by platform






 






 






 






 






 






 






 






 








Mobile






 






$






762.3






 






50 %






 






$






801.7






 






53 %








Console






 






 






640.5






 






42 %






 






 






550.6






 






37 %








PC and other






 






 






131.1






 






8 %






 






 






151.5






 






10 %








Total Net revenue






 






$






1,533.9






 






100 %






 






$






1,503.8






 






100 %








 






 






 






 






 






 






 






 






 








Net Bookings by platform






 






 






 






 






 






 






 






 








Mobile






 






$






739.5






 






53 %






 






$






792.8






 






56 %








Console






 






 






525.2






 






38 %






 






 






474.4






 






33 %








PC and other






 






 






121.2






 






9 %






 






 






155.9






 






11 %








Total Net Bookings






 






$






1,385.9






 






100 %






 






$






1,423.1






 






100 %








 






 






 






 






 






 






 






 






 








 






 






Three Months Ended June 30, 2026






 






Three Months Ended June 30, 2025








 






 






Amount






 






% of total






 






Amount






 






% of total








Net revenue by distribution channel






 






 






 






 






 






 






 






 








Digital online






 






$






1,507.3






 






98 %






 






$






1,476.6






 






98 %








Physical retail and other






 






 






26.6






 






2 %






 






 






27.2






 






2 %








Total Net revenue






 






$






1,533.9






 






100 %






 






$






1,503.8






 






100 %








 






 






 






 






 






 






 






 






 








Net Bookings by distribution channel






 






 






 






 






 






 






 






 








Digital online






 






$






1,368.6






 






99 %






 






$






1,405.1






 






99 %








Physical retail and other






 






 






17.3






 






1 %






 






 






18.0






 






1 %








Total Net Bookings






 






$






1,385.9






 






100 %






 






$






1,423.1






 






100 %








 






 






 






 






 






 






 






 






 








 






 






Three Months Ended June 30, 2026






 






Three Months Ended June 30, 2025








 






 






Amount






 






% of total






 






Amount






 






% of total








Net revenue by geographic region






 






 






 






 






 






 






 






 








United States






 






$






920.0






 






60 %






 






$






900.4






 






60 %








International






 






 






613.9






 






40 %






 






 






603.4






 






40 %








Total Net revenue






 






$






1,533.9






 






100 %






 






$






1,503.8






 






100 %








 






 






 






 






 






 






 






 






 








Net Bookings by geographic region






 






 






 






 






 






 






 






 








United States






 






$






805.4






 






58 %






 






$






836.6






 






59 %








International






 






 






580.5






 






42 %






 






 






586.5






 






41 %








Total Net Bookings






 






$






1,385.9






 






100 %






 






$






1,423.1






 






100 %

















 





TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES








ADDITIONAL DATA








(in millions)








 






 






 






 






 






 






 






 






 






 






 






 








Three Months Ended June 30, 2026






Net revenue






 






Cost of revenue- Product costs






 






Cost of revenue- Game intangibles






 






Cost of revenue- Software development costs and royalties






 






Cost of revenue- Licenses






 






Cost of revenue- Internal royalties








As reported






$






1,533.9






 






 






$






187.8






 






 






$






154.3






 






 






$






135.1






 






 






$






99.5






 






 






$






74.7








Net effect from deferred revenue and related cost of revenue






 






(148.0






)






 






 






(2.9






)






 






 






 






 






(12.1






)






 






 






(0.6






)






 






 








Stock-based compensation






 






 






 






 






 






 






 






(3.1






)






 






 






 






 








Amortization of acquired intangibles






 






 






 






(0.6






)






 






 






(154.3






)






 






 






 






 






 






 








 






 






 






 






 






 






 






 






 






 






 






 








Three Months Ended June 30, 2026






Selling and marketing






 






Research and development






 






General and administrative






 






Depreciation and amortization






 






Interest and other, net






 






 








As reported






$






369.7






 






 






$






273.8






 






 






$






226.3






 






 






$






48.2






 






 






$






(13.8






)






 






 








Net effect from deferred revenue and related cost of revenue






 






 






 






 






 






 






 






 






 






0.4






 






 






 








Stock-based compensation






 






(23.8






)






 






 






(19.4






)






 






 






(39.7






)






 






 






 






 






 






 








Amortization of acquired intangibles






 






 






 






(5.6






)






 






 






 






 






(7.9






)






 






 






 






 








Acquisition related expenses






 






 






 






(0.5






)






 






 






(1.9






)






 






 






 






 






2.2






 






 






 








Other






 






 






 






 






 






 






 






 






 






3.2






 






 






 








Three Months Ended June 30, 2025






Net revenue






 






Cost of revenue – Product costs






 






Cost of revenue -Game intangibles






 






Cost of revenue- Software development costs and royalties






 






Cost of revenue- Licenses






 






Cost of revenue- Internal royalties








As reported






$






1,503.8






 






 






$






210.4






 






 






$






158.5






 






 






$






30.1






 






 






$






70.9






 






 






$






88.9








Net effect from deferred revenue and related cost of revenue






 






(80.7






)






 






 






(3.6






)






 






 






 






 






(7.9






)






 






 






0.2






 






 






 








Stock-based compensation






 






 






 






 






 






 






 






41.0






 






 






 






 






 








Amortization and impairment of acquired intangibles






 






 






 






(0.8






)






 






 






(158.5






)






 






 






 






 






 






 








 






 






 






 






 






 






 






 






 






 






 






 








Three Months Ended June 30, 2025






Selling and marketing






 






Research and development






 






General and administrative






 






Depreciation and amortization






 






Interest and other, net






 






 








As reported






$






409.2






 






 






$






256.4






 






 






$






207.4






 






 






$






50.4






 






 






$






(35.4






)






 






 








Net effect from deferred revenue and related cost of revenue






 






 






 






 






 






 






 






 






 






0.4






 






 






 








Stock-based compensation






 






(24.4






)






 






 






(21.1






)






 






 






(36.2






)






 






 






 






 






 






 








Amortization and impairment of acquired intangibles






 






 






 






(7.2






)






 






 






 






 






(8.3






)






 






 






 






 








Acquisition related expenses






 






 






 






(0.3






)






 






 






(3.6






)






 






 






 






 






5.5






 






 






 








Impact of business reorganization






 






(0.4






)






 






 






5.0






 






 






 






(0.4






)






 






 






 






 






 






 








Other






 






 






 






 






 






 






 






 






 






(2.1






)






 






 




















 





TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES








RECONCILIATION OF GAAP TO NON-GAAP MEASURE








(in millions)








 






 






Three Months Ended June 30,








 






 






 






2026






 






 






 






2025






 








Net loss






 






$






(34.1






)






 






$






(11.9






)








Benefit from income taxes






 






 






(15.2






)






 






 






(1.9






)








Interest income






 






 






(22.8






)






 






 






(16.5






)








Interest expense






 






 






30.4






 






 






 






38.9






 








Depreciation and amortization






 






 






48.2






 






 






 






50.4






 








Amortization of acquired intangibles






 






 






160.5






 






 






 






166.5






 








EBITDA






 






$






167.0






 






 






$






225.5






 










Outlook






 






 








 






 






Fiscal Year Ending March 31, 2027








Net income






 






$104 to $143








Provision for income taxes






 






$55 to $76








Interest expense, net






 






$41








Depreciation






 






$175








Amortization of acquired intangibles






 






$618








EBITDA






 






$993 to $1,053










Outlook






 






 








 






 






Three Months Ending September 30, 2026








Net loss






 






$(157) to $(140)








Benefit from income taxes






 






$(67) to $(60)








Interest expense, net






 






$11








Depreciation






 






$44








Amortization of acquired intangibles






 






$149








EBITDA






 






$(20) to $4







 


(Investor Relations)
Nicole Shevins

Senior Vice President

Investor Relations & Corporate Communications

Take-Two Interactive Software, Inc.

(646) 536-3005

Nicole.Shevins@take2games.com

(Corporate Press)
Alan Lewis

Head of Global Corporate Communications

Take-Two Interactive Software, Inc.

(646) 536-2983

Alan.Lewis@take2games.com

Source: Take-Two Interactive