Cerebras Systems Inc. Cerebras Systems Inc.

GAAP quarterly revenue of $193.4 million; record core revenue of $191.3 million, up 92% from a year ago

Announced a multi-year deal with OpenAI for 750MW valued at more than $20 billion

Launched multi-year partnership with Amazon to bring Cerebras’ fast inference to AWS

Raised $6.4 billion in Q2 in largest semiconductor IPO of all time

SUNNYVALE, Calif., June 23, 2026 (GLOBE NEWSWIRE) — Cerebras Systems Inc. (NASDAQ: CBRS), maker of the world’s fastest AI infrastructure, today announced financial results for the first quarter of fiscal year 2026, ended March 31, 2026.

“This was an outstanding start to 2026 for Cerebras. And we are proud of our achievements,” said Andrew Feldman, Cerebras co-founder and CEO. “AI has moved from being a novelty to being useful and productive. Cerebras’ wafer-scale technology delivers the fastest AI in the world. And fast AI is more valuable than slow AI because it is more productive. It provides answers in less time. It delivers solutions in less time. This in turn has created significant momentum with pioneering customers like OpenAI and AWS and emerging customers as well. The growing importance of AI in our economy requires AI infrastructure that can power the most advanced applications at unprecedented speed. This is the Cerebras mission.”

“Our strong financial performance in Q1 highlights the large and rapidly growing opportunity in front of us,” said Bob Komin, Cerebras CFO. “We are focused on innovating at the pace of demand, supporting accelerating investments in growth and capitalization on strategic opportunities while effectively managing our capital structure.”

Q1 2026 and Recent Business Highlights

Announced a multi-year deal with OpenAI valued at more than $20 billion

Reached agreement for OpenAI to deploy 750 megawatts of Cerebras’ high-speed inference compute over the next several years

Co-launched Codex-Spark, a model designed for near-instant coding and optimized for interactive work where latency matters, delivering more than 1,000 tokens per second

Began a multi-year partnership with AWS to bring fast inference to an even bigger scale through global distribution for every startup, AI native, and enterprise company

Together with AWS, we will launch a disaggregated inference strategy, with AWS’s Trainium 3 chips performing the prefill and the Cerebras CS-3 running blisteringly fast inference for decode

Launched enterprise customer trials of Kimi K2.6 and Gemma 4

Kimi K2.6, the leading open-weight frontier model and the first trillion-parameter model served on Cerebras, achieved performance approaching 1,000 tokens per second as independently measured by Artificial Analysis

Gemma 4 31B, flagship of Google DeepMind’s open-weight Gemma family, runs an order of magnitude faster on Cerebras based on scores on the Artificial Analysis Intelligence Index, enabling image understanding at Cerebras speed

Raised $6.4 billion in gross proceeds through our IPO, in addition to the $1 billion Series H pre-IPO financing closed in February and the $1 billion working capital loan from OpenAI in January. Also, in April, Cerebras closed a revolving credit facility for up to $850 million from a broad syndicate of investment banks to further support the company’s strategy to accelerate the pace of our data center acquisitions.

1Q 2026 Financial Highlights

GAAP Financial Results:

GAAP revenue of $193.4 million, up 13% sequentially and up 94% year-over-year

Hardware revenue of $110.6 million, up 59% year-over-year

Cloud and other services revenue of $82.8 million, up 178% year-over-year

GAAP gross margin of 45%

GAAP loss from operations of $15.0 million

GAAP net loss of $14.0 million

Cash, cash equivalents, restricted cash, and short-term investments of $3.3 billion

Core Financial Results are all non-GAAP metrics (and exclude the impact of amortization of customer warrants, data center pass-through revenues and costs, stock-based compensation, and certain other items):

Core total revenue of $191.3 million, up 12% sequentially and up 92% year-over-year

Core hardware revenue of $111.6 million, up 60% year-over-year

Core cloud and other services revenue of $79.8 million, up 167% year-over-year

Core gross margin of 47%

Core operating loss of $3.5 million

Core net loss of $2.5 million

Q2 2026 Financial Outlook

Full Year Fiscal 2026 Financial Outlook

Core Non-GAAP Financial Outlook:

Core revenue of $855.0 to 865.0 million, up 69% year-over-year at the midpoint

Core gross margin in the range of 38 – 41%

Core operating margins in the range of (28) to (32)%

Earnings Webcast and Conference Call

Cerebras Systems will host a conference call to review its financial results for the first quarter of fiscal 2026 and to discuss our financial outlook today at 2 p.m. PT (5 p.m. ET). Interested parties may join the conference call via the webcast and can be accessed at the Cerebras website at https://investors.cerebras.ai/. The webcast will be recorded and available for replay on the same website following the conclusion of the conference call.

About Cerebras Systems

Cerebras Systems (NASDAQ: CBRS) is building the world’s fastest AI infrastructure. The Cerebras team of pioneering computer architects, computer scientists, AI researchers, and engineers of all types came together to make AI blisteringly fast through innovation and invention. They believe that when AI is fast, it will change the world. Leading global corporations, research institutes, and governments choose Cerebras to run their AI workloads. Cerebras solutions are available on premises and in the cloud.

Investor Relations
Sean Dorsey
investors@cerebras.ai

Corporate Communications
Kriselle Laran
pr@cerebras.ai

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of applicable securities laws. All statements other than statements of historical fact could be deemed to be forward-looking, including, but not limited to, statements regarding Cerebras’ future financial performance, including Cerebras’ expectations regarding its revenue, cash flows, expenses, gross margins, and other results of operations, business strategy, such as partnerships, investments, financings, borrowings, capital structure, capital allocations and data centers, growth and market opportunity, customer demand, product roadmap, technology leadership, supply chain, operating model, and outlook for Q2 and full year 2026, as well as the timing, execution and anticipated benefits of customer, partner and financing arrangements, deployments and capacity expansion initiatives, and any assumptions relating to the foregoing. The words “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” “objective,” or “continue,” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Cerebras’ control. These risks and uncertainties include, but are not limited to: Cerebras’ ability to sustain and manage its growth, access borrowings and other sources of capital on acceptable terms, and deploy available capital to support growth; its history of net losses and ability to achieve and maintain profitability; its limited operating history at its current scale and ability to accurately forecast revenue and appropriately budget and manage expenses; its dependence on a limited number of significant customers, including OpenAI, Group 42 Holding Ltd, Mohamed bin Zayed University of Artificial Intelligence, and AWS, and the potential impact of any reduction in demand from, material adverse development in its relationships with, or failure to meet its obligations to, such customers, including under its Master Relationship Agreement with OpenAI; the timing, execution and expected benefits of its strategic customer, partner and financing arrangements; its historical reliance on sales of hardware systems and the early-stage, rapidly evolving market for its cloud-based offerings and AI infrastructure; its ability to secure sufficient data center capacity and capital to support its cloud-based offerings; its ability to launch new offerings and add new product capabilities; and its ability to compete effectively in the rapidly evolving and competitive market for AI computing solutions.

Cerebras’ actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors. Accordingly, undue reliance should not be placed on such statements. These forward-looking statements are made as of the date they were first issued and are based on information available to Cerebras together with Cerebras’ expectations, estimates, forecasts, projections, beliefs, and assumptions as of such date. These forward-looking statements should not be relied upon as representing Cerebras’ views as of any date subsequent to the date of this press release. Past performance is not necessarily indicative of future results. Cerebras undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

Further information on potential risks that could affect actual results is included in Cerebras’ most recent filings with the Securities and Exchange Commission (the “SEC”), including in Cerebras’ most recent Quarterly Report on Form 10-Q, copies of which may be obtained by visiting Cerebras’ Investor Relations website at investors.cerebras.ai or the SEC’s website at www.sec.gov.

Discussion of Non-GAAP Financial Measures

Use of non-GAAP financial measures

We use certain non-GAAP financial measures to supplement the performance measures in our consolidated financial statements, which are presented in accordance with GAAP. These non-GAAP financial measures include Core total revenue, Core hardware revenue, Core cloud and other services revenue, Core gross profit, Core hardware gross profit, Core cloud and other services gross profit, Core gross margin, Core hardware gross margin, Core cloud and other services gross margin, Core operating loss, Core operating margin, Core net loss, and adjusted earnings before income tax, depreciation and amortization (“Adjusted EBITDA”). We use these non-GAAP financial measures for financial and operational decision-making and as a means to assist us in evaluating period-to-period comparisons.

These non-GAAP financial measures are not computed in accordance with, or as an alternative to, US GAAP. The GAAP measures comparable to the supplemental non-GAAP financial measures are as follows:

The GAAP measure most directly comparable to Core total revenue is total revenue.

The GAAP measure most directly comparable to Core hardware revenue is hardware revenue.

The GAAP measure most directly comparable to Core cloud and other services revenue is cloud and other services revenue.

The GAAP measure most directly comparable to Core gross profit is GAAP gross profit

The GAAP measure most directly comparable to Core gross margin is GAAP gross margin

The GAAP measure most directly comparable to Core hardware gross margin is hardware gross margin

The GAAP measure most directly comparable to Core cloud and other services gross margin is cloud and other services gross margin

The GAAP measure most directly comparable to Core operating loss is loss from operations

The GAAP measure most directly comparable to Core operating margin is GAAP operating margin

The GAAP measure most directly comparable to adjusted earnings before income tax, depreciation and amortization (“Adjusted EBITDA”) is loss from operations.

The GAAP measure most directly comparable to Core net loss is net loss.

Reconciliations of each of these non-GAAP financial measures to their most directly comparable GAAP measures for this quarter and prior periods are included in the tables below or elsewhere in the materials accompanying this press release.

Usefulness of non-GAAP financial measures to investors

By excluding certain items that may not be indicative of our recurring operating results from our core technology and service offerings and stock-based compensation from grants of equity awards, we believe that the Non-GAAP metrics described below provide meaningful supplemental information regarding our performance. Accordingly, we believe these non-GAAP financial measures are useful to investors and others because they allow additional information with respect to financial measures used by management in its financial and operational decision-making and may be useful to our institutional investors and the analyst community to help them analyze the health of our business. Disclosure of these non-GAAP financial measures also facilitates the comparisons of Cerebras’ operating performance with the performance of other companies in the same industry that supplement their GAAP results with non-GAAP financial measures that may be calculated in a manner comparable to their core operations.

Economic substance of and material limitations associated with non-GAAP financial measures used by Cerebras

Core revenue, Core hardware revenue, Core cloud and other services revenue, Core gross profit, Core hardware gross profit, Core cloud and other services gross profit, Core gross margin, Core hardware margin, Core cloud and other services margin, Core operating loss, Core operating margin, Adjusted EBITDA and Core net loss are adjusted, as applicable, to: (i) exclude non-cash stock-based compensation; (ii) exclude pass-through revenues and costs that are not part of our core technology and services offering; and (iii) add back non-cash amortization from customer warrants that is recorded as a reduction in revenues. Non-GAAP adjusted EBITDA excludes the impacts of depreciation and amortization and stock-based compensation.

Core gross margin, Core hardware margin, and Core cloud and other services margin represent Core gross profit, Core hardware gross profit, and Core cloud and other services gross profit, respectively, expressed as a percentage of their corresponding Core revenue.

More specifically, Cerebras excludes each of those items mentioned above for the following reasons:

Stock-based compensation expense consists of equity awards granted based on the estimated fair value of those awards at grant date. Although stock-based compensation is a key incentive offered to employees, Cerebras excludes these charges for the purpose of calculating these non-GAAP measures, primarily because they are non-cash expenses, and the Company’s internal benchmarking analyses evidence that many industry participants and peers present non-GAAP financial measures excluding stock-based compensation expense.

Amortization of customer warrants consists of equity granted to customers and recorded as contra-revenue. We exclude the impact of amortization of customer warrant assets recorded as contra‑revenue from our non‑GAAP results because it represents a non‑cash, valuation‑driven adjustment associated with equity instruments issued to customers. This adjustment does not reflect the underlying economics of our core revenue‑generating activities, including pricing, volume, or cost of delivering our products and services, and therefore may not be indicative of our ongoing operating performance.

Pass-through revenue and associated pass-through cost of revenue relate to non-recurring data center start-up and recurring data center costs that are incurred on behalf of specific customers. We exclude pass‑through revenue and the associated pass-through cost of revenue from our non‑GAAP financial measures because such amounts are incurred on behalf of specific customers based on capacity deployment options and may vary significantly from period to period. These pass-through revenues and costs do not reflect the underlying economics of our core hardware technology and services offerings, generate fixed minimal gross margins and can significantly distort period‑to‑period comparisons of our operating performance.

There are a number of limitations related to the use of non-GAAP financial measures, and these non-GAAP measures should be considered in addition to, not as a substitute for or in isolation from, our financial results prepared in accordance with GAAP. Other companies, including companies in our industry, may calculate these non-GAAP financial measures differently or not at all, which reduces their usefulness as comparative measures. No reconciliation is provided with respect to certain forward-looking non-GAAP financial measures as the GAAP measures are not accessible on a forward-looking basis. We cannot reliably predict all necessary components or their impact to reconcile such financial measures without unreasonable effort. The events necessitating a non-GAAP adjustment are inherently unpredictable and may have a significant impact on our future GAAP financial results. Cerebras compensates for these limitations on the use of non-GAAP financial measures by relying primarily on its GAAP results and using non-GAAP financial measures only as a supplement. Cerebras also provides a reconciliation of each non-GAAP financial measure to its most directly comparable GAAP financial measure for this quarter and prior periods within this press release and Cerebras encourages investors to review those reconciliations carefully.

 

CEREBRAS SYSTEMS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share amounts)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

Revenue

 

 

 

Hardware

$

110,593

 

 

$

69,674

 

Cloud and other services

 

82,813

 

 

 

29,838

 

Total revenue

 

193,406

 

 

 

99,512

 

Cost of revenue

 

 

 

Hardware

 

64,931

 

 

 

48,410

 

Cloud and other services

 

42,299

 

 

 

9,498

 

Total cost of revenue

 

107,230

 

 

 

57,908

 

Gross profit

 

86,176

 

 

 

41,604

 

Operating expenses

 

 

 

Research and development

 

75,495

 

 

 

52,751

 

Sales and marketing

 

14,701

 

 

 

10,326

 

General and administrative

 

11,017

 

 

 

6,997

 

Total operating expenses

 

101,213

 

 

 

70,074

 

Loss from operations

 

(15,037

)

 

 

(28,470

)

Other income, net

 

2,528

 

 

 

6,286

 

Loss before income taxes

 

(12,509

)

 

 

(22,184

)

Income tax expense

 

1,497

 

 

 

1,683

 

Net loss

$

(14,006

)

 

$

(23,867

)

 

 

 

 

Net loss per share, basic and diluted

$

(0.22

)

 

$

(0.46

)

Weighted average shares outstanding, basic and diluted

 

62,806

 

 

 

52,003

 

 

CEREBRAS SYSTEMS INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(unaudited)
(in thousands)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

Net loss

$

(14,006

)

 

$

(23,867

)

Change in foreign currency translation adjustments, net of tax

 

911

 

 

 

180

 

Available-for-sale investments:

 

 

 

Change in net unrealized gain (loss) on debt securities, net of tax

 

1,184

 

 

 

(72

)

Comprehensive loss

$

(11,911

)

 

$

(23,759

)

 

CEREBRAS SYSTEMS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands)

 

 

March 31, 2026

 

December 31, 2025

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

1,716,016

 

 

$

701,706

 

Restricted cash

 

1,029,098

 

 

 

228,672

 

Investments

 

515,605

 

 

 

406,531

 

Accounts receivable, net

 

62,631

 

 

 

50,423

 

Inventories

 

89,040

 

 

 

63,626

 

Customer warrants

 

90,701

 

 

 

60,906

 

Prepaid expenses and other current assets

 

77,870

 

 

 

31,782

 

Total current assets

 

3,580,961

 

 

 

1,543,646

 

Property and equipment, net

 

572,439

 

 

 

437,396

 

Customer warrants, net of current portion

 

425,355

 

 

 

91,447

 

Operating lease right-of-use assets

 

353,303

 

 

 

248,950

 

Other non-current assets

 

16,320

 

 

 

4,598

 

Total assets

$

4,948,378

 

 

$

2,326,037

 

 

 

 

 

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ DEFICIT

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

50,336

 

 

$

48,630

 

Deferred revenue

 

149,918

 

 

 

131,049

 

Operating lease liability

 

66,218

 

 

 

45,865

 

Customer deposits

 

368,426

 

 

 

354,460

 

Loan from customer

 

621,306

 

 

 

 

Accrued and other current liabilities

 

171,042

 

 

 

139,536

 

Total current liabilities

 

1,427,246

 

 

 

719,540

 

Deferred revenue, net of current portion

 

94,344

 

 

 

35,847

 

Operating lease liability, net of current portion

 

312,474

 

 

 

215,957

 

Loan from customer, net of current portion

 

361,617

 

 

 

 

Total liabilities

$

2,195,681

 

 

$

971,344

 

 

 

 

 

Redeemable convertible preferred stock

$

2,947,379

 

 

$

1,933,348

 

 

 

 

 

Stockholders’ deficit

 

 

 

Class A common stock

 

1

 

 

 

1

 

Class N common stock

 

 

 

 

 

Treasury stock

 

742,713

 

 

 

346,829

 

Additional paid-in capital

 

(21,456

)

 

 

(21,456

)

Accumulated other comprehensive income

 

3,396

 

 

 

1,301

 

Accumulated deficit

 

(919,336

)

 

 

(905,330

)

Total stockholders’ deficit

 

(194,682

)

 

 

(578,655

)

Total liabilities, redeemable convertible preferred stock, and stockholders’ deficit

$

4,948,378

 

 

$

2,326,037

 

 

CEREBRAS SYSTEMS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

Cash flows from operating activities:

 

 

 

Net loss

$

(14,006

)

 

$

(23,867

)

Adjustments to reconcile net loss to net cash flows provided by (used in) operating activities:

 

 

 

Depreciation and amortization

 

18,175

 

 

 

3,911

 

Non-cash interest expense

 

18,949

 

 

 

 

Non-cash lease expense

 

15,775

 

 

 

2,912

 

Stock-based compensation

 

9,593

 

 

 

9,154

 

Provision for product warranties

 

4,590

 

 

 

4,500

 

Amortization of customer warrants

 

2,053

 

 

 

 

Other

 

(959

)

 

 

(254

)

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

(12,208

)

 

 

56,787

 

Inventories

 

(21,684

)

 

 

53,752

 

Prepaid expenses and other assets

 

(57,603

)

 

 

3,688

 

Accounts payable

 

(10,070

)

 

 

(5,650

)

Deferred revenue

 

36,769

 

 

 

15,055

 

Customer deposits

 

13,966

 

 

 

(159,599

)

Other liabilities

 

8,995

 

 

 

(15,326

)

Net cash flows provided by (used in) operating activities

$

12,335

 

 

$

(54,937

)

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

$

(131,970

)

 

$

(98,244

)

Purchases of investments

 

(308,801

)

 

 

(20,175

)

Maturities and sales of investments

 

204,155

 

 

 

61,673

 

Net cash flows used in investing activities

$

(236,616

)

 

$

(56,746

)

Cash flows from financing activities:

 

 

 

Proceeds from sale of shares of Series H redeemable convertible preferred stock

$

1,014,249

 

 

$

 

Costs incurred in connection with the sale of shares of Series H redeemable convertible preferred stock

 

(218

)

 

 

 

Proceeds from Working Capital Loan

 

1,004,571

 

 

 

 

Proceeds from issuance of shares of Class N common stock

 

15,019

 

 

 

 

Proceeds from exercise of stock options

 

5,315

 

 

 

1,552

 

Tax withholding from tender offer

 

(623

)

 

 

 

Payments of deferred offering costs

 

(207

)

 

 

 

Net cash flows provided by financing activities

$

2,038,106

 

 

$

1,552

 

Effect of exchange rate on cash

 

911

 

 

 

180

 

Increase in cash, cash equivalents, and restricted cash

$

1,814,736

 

 

$

(109,951

)

Cash, cash equivalents, and restricted cash beginning of period

 

930,378

 

 

 

581,965

 

Cash, cash equivalents, and restricted cash end of period

$

2,745,114

 

 

$

472,014

 

 

CEREBRAS SYSTEMS INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(unaudited)
(in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

 

2025

 

 

Total

 

Hardware

 

Cloud and Other Services

 

Total

 

Hardware

 

Cloud and Other Services

GAAP revenue

 

$

193,406

 

 

$

110,593

 

$

82,813

 

 

$

99,512

 

$

69,674

 

$

29,838

Less: Pass-through revenue

 

 

(4,111

)

 

 

 

 

(4,111

)

 

 

 

 

 

 

Add: Amortization of customer warrant assets

 

 

2,053

 

 

 

969

 

 

1,084

 

 

 

 

 

 

 

Core revenue

 

$

191,348

 

 

$

111,562

 

$

79,787

 

 

$

99,512

 

$

69,674

 

$

29,838

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

 

2025

 

 

Total

 

Hardware

 

Cloud and Other Services

 

Total

 

Hardware

 

Cloud and Other Services

GAAP gross profit

 

$

86,176

 

 

$

45,662

 

$

40,514

 

 

$

41,604

 

$

21,264

 

$

20,340

Less: Pass-through revenue

 

 

(4,111

)

 

 

 

 

(4,111

)

 

 

 

 

 

 

Add: Pass-through costs

 

 

3,991

 

 

 

 

 

3,991

 

 

 

 

 

 

 

Add: Amortization of customer warrant assets

 

 

2,053

 

 

 

969

 

 

1,084

 

 

 

 

 

 

 

Add: Stock-based compensation expense

 

 

950

 

 

 

238

 

 

712

 

 

 

326

 

 

82

 

 

245

Core gross profit

 

$

89,059

 

 

$

46,869

 

$

42,190

 

 

$

41,930

 

$

21,346

 

$

20,585

 

 

Three Months Ended March 31,

 

 

2026

 

 

2025

 

 

 

Total

 

Hardware

 

Cloud and Other Services

 

Total

 

Hardware

 

Cloud and Other Services

GAAP gross margin

 

44.6

%

 

41.3

%

 

48.9

%

 

41.8

%

 

30.5

%

 

68.2

%

Non-GAAP adjustments

 

1.9

%

 

0.7

%

 

4.0

%

 

0.3

%

 

0.1

%

 

0.8

%

Core gross margin

 

46.5

%

 

42.0

%

 

52.9

%

 

42.1

%

 

30.6

%

 

69.0

%

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

 

2025

 

 

 

Total

 

Research and Development

 

Sales and Marketing

 

General and Administrative

 

Total

 

Research and Development

 

Sales and Marketing

 

General and Administrative

GAAP operating expenses

 

$

101,213

 

 

$

75,495

 

 

$

14,701

 

 

$

11,017

 

 

$

70,074

 

 

$

52,751

 

 

$

10,326

 

 

$

6,997

 

Less: Stock-based compensation expense

 

$

(8,643

)

 

$

(5,699

)

 

$

(1,792

)

 

$

(1,152

)

 

$

(8,828

)

 

$

(5,712

)

 

$

(1,949

)

 

$

(1,167

)

Core operating expense

 

$

92,570

 

 

$

69,796

 

 

$

12,909

 

 

$

9,865

 

 

$

61,246

 

 

$

47,039

 

 

$

8,377

 

 

$

5,830

 

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

GAAP loss from operations

$

(15,037

)

 

$

(28,470

)

Less: Pass-through revenue

 

(4,111

)

 

 

 

Add: Stock-based compensation expense

 

9,593

 

 

 

9,154

 

Add: Pass-through costs

 

3,991

 

 

 

 

Add: Amortization of customer warrant assets

 

2,053

 

 

 

 

Core operating loss

$

(3,511

)

 

$

(19,316

)

 

Three Months Ended March 31,

 

2026

 

 

2025

 

GAAP operating margin

(8

)%

 

(29

)%

Non-GAAP adjustments

6

%

 

9

%

Core operating margin

(2

)%

 

(19

)%

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

GAAP loss from operations

$

(15,037

)

 

$

(28,470

)

Add: Depreciation and amortization

 

18,175

 

 

 

3,911

 

Add: Stock-based compensation

 

9,593

 

 

 

9,154

 

Adjusted EBITDA

$

12,731

 

 

$

(15,405

)

 

Three Months Ended March 31,

 

 

2026

 

 

 

2025

 

GAAP net loss

$

(14,006

)

 

$

(23,867

)

Less: Pass-through revenue

 

(4,111

)

 

 

 

Add: Stock-based compensation expense

 

9,593

 

 

 

9,154

 

Add: Pass-through costs

 

3,991

 

 

 

 

Add: Amortization of customer warrant assets

 

2,053

 

 

 

 

Core net loss

$

(2,480

)

 

$

(14,713

)